v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,510,435 $ 1,351,270
Accounts receivable, net 6,533,130 6,781,484
Inventories, net 10,021,002 10,553,419
Unbilled revenue 1,258,532 1,258,532
Prepaid and other current assets 409,573 360,639
Total current assets 19,732,672 20,305,344
Property, plant and equipment, net 1,147,069 1,162,577
Right of use assets 2,176,264 943,283
Intangible assets, net 2,533,112 2,436,230
Goodwill 2,646,194 2,743,424
Other assets 223,232 201,771
TOTAL ASSETS 28,458,543 27,792,629
Current liabilities:    
Related party notes 511,905 505,505
Accounts payable 4,013,899 4,514,415
Accrued expenses 2,682,656 2,504,629
Deferred revenue, current 2,462,570 1,647,206
Lease obligations, current 469,762 289,473
Acquisition liabilities, current 929,411 845,363
Unfavorable contract liability, current 162,822 176,207
Total current liabilities 11,233,025 10,482,798
Lease obligations, current    
Deferred revenue, net of current portion 345,427 369,611
Lease obligations, net of current portion 1,725,276 683,307
Acquisition liabilities, net of current portion 1,156,835 1,181,779
Unfavorable contract liability, net of current portion 388,766 422,839
Total liabilities 14,849,329 13,140,334
Commitments and contingencies
Tecogen Inc. shareholders’ equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 24,850,261 issued and outstanding at March 31, 2024 and December 31, 2023 24,850 24,850
Additional paid-in capital 57,645,937 57,601,402
Accumulated deficit (43,984,623) (42,879,656)
Total Tecogen Inc. stockholders’ equity 13,686,164 14,746,596
Non-controlling interest (76,950) (94,301)
Tecogen Inc. shareholders’ equity: 13,609,214 14,652,295
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 28,458,543 $ 27,792,629

Source